Ratos provides comparative figures ahead of the interim report for the third quarter of 2025

2025-09-29

Ratos provides comparative figures for the structural changes that occurred during the second quarter of 2025, the divestment of airteam and the listing of the construction group Sentia (SNTIA) on the Oslo Børs.

The table below refers to “Continuing operations” reflecting the figures after the structural changes during the previous quarter. Consequently, the figures for Sentia and airteam are not included in “Continuing operations”. However, the contribution of Ratos’ remaining minority ownership stake in Sentia of 40% is only included as of mid-June 2025 but not in the historical periods. The remaining minority ownership stake of 40% will be included in “Continuing operations” going forward. The remaining minority ownership stake in Sentia would have contributed by about SEK 190 million to EBITA for the full year of 2024 and by about SEK 90 million as of YTD June 2025. The contribution to EBITA in the second quarter of 2025 was negligible as the listing of Sentia was finalized on June 16, 2025.

Comparative figures for continuing operations and adjusted EBITA:


20242025


Q1Q2Q3Q4FY ´24Q1Q2YTD ‘25
Continuing operations, Ratos Group
Net sales, MSEK4,7865,9914,5964,68320,0574,4725,59410,066
EBITA, adjusted, MSEK2269232862201,6543458671,212
EBITA, adjusted, %4.715.46.24.78.27.715.512.0
Continuing operations, Business Area Construction & Services
Net sales, MSEK1,2319151,0151,1474,3071,0449241,968
EBITA, adjusted, MSEK164175135218691208192401
EBITA, adjusted, %13.319.113.319.016.020.020.820.4
Like-for-like (adding back the 40% minority ownership stake in Sentia)
Estimated EBITA contribution Sentia, MSEK



~190

~90